4500+ Experts Writer
View AllAmazing Features We Offer
24*7 Help Service
Get Lowest Price
Get A+ Within Your Budget!
4500+ Experts Writer
View AllAmazing Features We Offer
24*7 Help Service
Get A+ Within Your Budget!
University: BPP University School of Business and Technology
You have to make financial analyse to find out the financial solutions for the last three years from their balance sheet. Follow the attached structure.
Title: An Analysis and evaluation of financial performance. Produce a report of 2500 words and provide the key accounting ratios to analyse the financial performance and position of TOYS R US. Also made comparative numerical ratios for each of the last three years and explain the trends with the help of these ratios.
Evaluate and justify three key strategic decisions which you believe the organisation should take as a result of the financial analysis.
1. Introduction
Demonstrate your organisation TOYS R US and what has happened to this company.
2. Examine and analyse the impact of economy has on business organisation.
Micro forces that contributes towards the business failure.
2.1 Supply and Demands of goods
2.2 Evaluation of Micro Factors- Immigration lreduce wages and Takes Jobs (example)
With no immigration, 300 locals work for € 10 an hour.
With immigration, the supply of labour increases, the wage rate falls to € 8 an hour.
The number of jobs increases to 325.
Only 275 locals are willing to work for €8 an hour, so immigrants get the 25 new jobs and take 25 jobs from locals.
2.4 Macro forces that contributed towards the company failure.
The Unemployment rate
The unemployment rate is the percentage of the workforce that is unemployed.
The unemployment rate is (Number unemployed + workforce) *100
In June 2016, the number employed was 31.8 million and the number unemployed was 1,6 million.
The workforce was (31.8+1.6) million =33.4 million.
So, the unemployment rate was (1.6+31.8) *100, or
Analyse Financial Information from a range of business organisation.
3.1 Profitability Ratios
Profitability ratios is a defined as financial metrics used by investors to analyse the ability of a company to gain income and profit earning capacity, balance sheet assets, operating costs, and shareholder's equity during a certain period of time. It highlights how well company utilizes its assets to provide profit and value to its shareholders.
Gross Profit percentage = GP/Ne Sales*100
Interpretation of information to develop decision making
3.2 Liquidity Ratios
Liquidity Ratios are used to measure the ability of an organisation to pay off its short term obligations. It is mainly used by creditors and lenders to decide whether to extend credit or debit respectively to companies.
Current Ratios= Current assets/ Current liabilities
3.3 Leverage Ratios
Leverage ratios are used to identify the relative level of debt that a business has incurred.
Debt Ratio= Total Liabilities /Total Assets
3.3 Efficiency Ratios
The total asset turnover ratios compare the sale of a company to its asset base. It measures the ability of an organisation and analyse the operation of a business.
Asset Turnover= Net Sales/ Average total assets
4.0 Provide proper course of Action informed b Accounting tools and concepts
Analyse the viability of a product using investment appraisal techniques. In a new strategy aiming to increase products range of Imad's luxury Ltd. Has been presented with 3 new produce opportunities. You have been asked to examine which company want to produce and sell.
O investment |
80000 |
1,50,000 |
80000 |
1 cash in Flow |
35000 |
30000 |
40000 |
2 cash in flow |
35000 |
45000 |
40000 |
3 cash in flow |
40000 |
75000 |
20000 |
4 cash in flow |
50000 |
75000 |
25000 |
Total |
€ 1,60,000 |
€ 2,25,000 |
€ 1,25,000 |
Economics is the study of business environment by using various quantitative method and other factors which influence the production, profitability and decisions making process (Acquisti, Taylor and Wagman, 2016). Basically business economics define the relationship of entity with capital, material or labour. For the better understanding of this concept Toys “R” Us is selected. Company founded by Charles Lazarus in 1948 and its headquarter is situated in Wayne, New Jersey, United States. In 2018, company announced to close their U.S & British stores because of macro or micro impacts. This assessment covers various topics such as factors which influence entire economy, evaluate financial information, investment appraisal techniques etc.
Principle of Supply & Demand:
Principle of Supply is the fundamental theory of economics which is used by the organizations in order to identify the supply of goods & services in comparison to price of products when other factors are constant and that is the reason for the upward slope of supply curve:
In this principle price & supply has positive relationship, in context of Toys âRâ Us when price of toys increases then production automatically increases due to high demand in the market and vice versa.
Principle of Demand is the another economic theory where price & demand of goods and services has inverse relationship (Camerer and et.al., 2016). It is also based on two principles such as:
In the law of demand, quantity and price has negative relation that become the reason of downward slope of demand curve. In the Toys âRâ Us company, demand can maximises if they reduce the price of toys in the market.Â
Elasticity of Demand & Supply:
Elasticity of supply is define as the % change in the supplied quantity divided by % change in the price of goods & services. With the help of this formula, Toys âRâ Us can evaluate elasticity of their supply which further help the management to make effective decisions to maximise their sales.
Elasticity of demand also known as price elasticity which helps the business to know about flexibility of their goods. It is calculated by dividing change in the % of demanded quantity by % change in the price of commodity (Ciaian, Rajcaniova and Kancs, 2016). Toys âRâ Us can use this method to evaluate the elasticity of their products which are demanded in the market.
(Source: Demand & Supply Curve of Toys âRâ Us, 2020)
There are various micro factors which affect the Toys âRâ Us company which contributes towards the business failure and it is discussed below:
Immigration Lowers Wages: Immigration will increase the supply of labours but reduces its wage rate. Such as for non immigrated staff, labour rate is £ 10 per hour and the another side for immigrated workers, wage rate is £ 8 per hour. It will affect the business operations because due to low wages people are not willing to work.
Takes Jobs: Increase in the number of jobs attract people and because of the need of employment they work on lower wage as well (Gilman, 2018). But in this case, local people are willing to work on £ 8 per hour further it will increase the dissatisfaction or further affect the retention of employees.
Above mention both factors contribute towards the failure of Toys âRâ Us business because retention ratio decreases because of low wages and there are only local people who are willing to work on that wage.
In the business economics environment, there are various external factors which affect the organizations and its operational activities or contribute towards business failure. There are some macro environment factors which affect the Toys âRâ Us company which is discussed below:
Growth: Toys âRâ Us filed bankruptcy which has affected the overall sales or growth of the company which is clearly visible in the below mention graph. Where consumers shifted to its competitors such as WalMart or Amazon because they offer toys on low price in comparisons to Toys âRâ Us.
(Source: Growth in Toys companies, 2020.)
Unemployment: It is one of the essential factor which impact the economic growth of every country. High rate of unemployment will negatively impact the business performance which reduces the income per capital (Rodrik, 2018). Unemployment rate reduces but still its affect the growth of Toys âRâ Us which contributed towards business failure.
It is an financial metrics which required to calculate for the analysis of business ability to generate earnings in relation to its revenue, operational cost, shareholder's equity etc. It is the overview of business assets and how well company used to maximise their profit (Shiller, 2017). By using Toys âRâ Us financial information calculating gross profit and its calculation mentioned below:
Gross profit ratio: It is the profitability ratio which represent the relationship between net sales or gross profit (Annual report of Toys âRâ Us Company, 2019). This ratio used to identify the operational performance of the company. Its formula or calculation mentioned below:
Formula:
Gross Profit Ratio = Gross Profit / Net Sales * 100
Calculations:
Items |
2015 ($) |
2016 ($) |
2017 ($) |
Gross Profit |
4,430 |
4,226 |
4,108 |
Net Sales |
12,361 |
11,802 |
11,540 |
Gross Profit Ratio |
35.83% |
35.80% |
35.59% |
Interpretation:
With the help of above data it will be analysed that, there is not enough changes in the gross profit ration throughout the years but it decreases. In 2015, it was 35.83% and in 2017 it remain 35.59%. Toys âRâ Us is stable or not getting growth during 2015 to 2017 but they need to take actions to improve it.
This ratio used to calculation the liquidity of company or their ability to pay their financial obligations (Alkaraan, 2017). It is very essential for the organization to maintain enough liquidity in order to run their business.
Current Ratio: With the help of this ratio, firms able to identify their capability to meet their short term obligation which required to pay within one year. Calculation is based on Toys âRâ Us company and formula mentioned below:
Formula:
Current Ratio = Current Assets / Current Liability
Calculations:
Items |
2015 ($) |
2016 ($) |
2017 ($) |
Current Assets |
3,154 |
3,288 |
3,389 |
Current Liability |
2,799 |
2,798 |
2,738 |
Current Ratio |
1.12 |
1.17 |
1.23 |
Interpretation:
In 2015, current ratio of Toys âRâ Us is 1.12 and 2016 it was 1.17 or in the last 1.23 ratio in 2017 (Financial Information of Toys âRâ Us, 2015). Idea ratio is 2:1 but not even single year can fulfil this requirement to manage liquidity in their business.
It is used to measure debt in comparison to assets which helps in evaluating overall obligations which business has pay by using their assets (Crosby and Henneberry, 2016). Its formula or calculation based on the Toys âRâ Us company by using financial information for the years.
Debt ratio: It is the financial ratio which identify the total percentage of company's assets in comparison to debt. It helps in describing financial health of the company, so management will take further decisions accordingly.
Formula:
Debt Ratio = Total Liabilities / Total Assets
Calculations:
Items |
2015 ($) |
2016 ($) |
2015 ($) |
Total Liabilities |
7350 |
7410 |
7350 |
Total Assets |
7,115 |
6,910 |
7,115 |
Debt Ratio |
1.033 |
1.072 |
1.033 |
Interpretation: It has been interpreted that debt ratio achieve the idea range which is 1:1 where they need to manage their assets according to their liabilities. There is not enough difference through out the years. They need to perform well or management should use more effective strategies for growth.
*Working Notes:
Total Liabilities:
2017 = 2799+ 4642 = 7441
2016 = 2798 + 4612 = 7410
2015 = 2738 + 4612 = 7350
It is used to calculate the ability of assets to generate revenue for the company or manage their liability as well (Higham, Fortune, and Boothman, 2016). By using assets turnover ratio, individuals evaluate the efficiency of Toys âRâ Us company. It is calculated below:
Formula:
Assets Turnover Ratio = Net Sales / Average Total Assets
Calculations:
Items |
2015 ($) |
2016 ($) |
2017 ($) |
Net Sales |
12,361 |
11,802 |
11,540 |
Average Total Assets |
7332 |
7013 |
6909 |
Assets Turnover Ratio |
1.685 |
1.682 |
1.670 |
Interpretation: With the help of above results this graph prepared which shows the trends of assets turnover ratio. From 2015 to 2017, ratios are 1.687, 1.682 or 1.670 respectively which reduces but all have minor changes. Management should work on it, to improve its results in order to achieve their desired goals & objectives.
Working Notes:
Average Total Assets = ( Beginning assets + Ending assets ) / 2
2017 = ( 6910 + 6908 ) / 2 = 6909
2016 = ( 7115 + 6910 ) / 2 = 7012.5 or 7013
2015 = ( 7549 + 7115 ) / 2 = 7332
It refers to the time which is taken in order to recover the cost which has been incurred initially in investment (Kengatharan and Prashanth Diluxshan, 2017). It is a very useful technique of capital budgeting which is used to compare one project with the another to see which one of them would be useful as well as cost-efficient for company.
It is the value of all positive and negative cash flows over the entire life of an investment. Analysis of NPV is important for an enterprise because it essentially determines how much value a project has in front of the organisation in comparison to other projects.
It is a guideline which is used to see whether the project would be profitable or not for the firm in future. The rule says that the IRR should be greater than the minimum required rate of return. However, if the IRR is lower than the cost of capital then the project must be foregone.
It is the rate of return on a project or an investment compared to its initial cost which was incurred. It is mainly used to decide on investing and acquiring purposes. It is an important tool of Capital Budgeting (MilenkoviÃâ¡ and et.al., 2016). It can be used for comparison of multiple projects to see which one of them is most profitable.
Below mention calculation based on Toys âRâ Us which wants to introduce new products. They have 3 new production opportunities and managers need to identify which one is better to launch in the market. With the help of investment appraisal technique, management need to evaluate which one is better and which product company should produce or sell.
Payback Period:
Year |
Product 1 |
Cumulative cash inflow |
Product 2 |
Cumulative cash inflow |
Product 3 |
Cumulative cash inflow |
0 |
95,000 |
- |
134,000 |
100,000 |
- |
|
1 |
25,000 |
25000 |
40,000 |
40,000 |
20,000 |
20,000 |
2 |
34,000 |
59000 |
45,000 |
85,000 |
38,000 |
58,000 |
3 |
40,000 |
99000 |
49,000 |
134,000 |
48,000 |
106,000 |
4 |
55,000 |
154000 |
59,000 |
193,000 |
52,000 |
158,000 |
Formula:
Payback Period = Year before full recovery + Unrecoverable cost / cash flow during the year
Product 1 = 2 + (36000 / 40000)
= 2.9 years
Product 2 = 3 years.
Product 3 = 2 + ( 42000 / 48000 )
= 2.87 years
Net Present Value:
Product 1:
Year |
Product 1 |
PV @ 10% |
DCF |
PV @ 35% |
DCF |
0 |
95000 |
1 |
-95000 |
1 |
-90000 |
1 |
25000 |
0.909 |
22725 |
0.741 |
18518.5185185185 |
2 |
34000 |
0.826 |
28084 |
0.549 |
18655.6927297668 |
3 |
40000 |
0.751 |
30040 |
0.406 |
16257.6842960931 |
4 |
55000 |
0.683 |
37565 |
0.301 |
16558.7525237985 |
NPV |
23414 |
-20009.3519318231 or -20009 |
IRR = 10 + {23414 / [ 23414 - (- 20009 )]} * ( 35 â 10)
= 10 + {0.539 * 25}
= 10 + 13.47
= 23.47 %
Product 2:
Year |
Product 2 |
PV @ 10% |
DCF |
PV @ 20% |
DCF |
0 |
134,000 |
1 |
-134000 |
1 |
-134000 |
1 |
40,000 |
0.909 |
36360 |
0.833 |
33333 |
2 |
45,000 |
0.826 |
37170 |
0.694 |
31250 |
3 |
49,000 |
0.751 |
36799 |
0.578 |
28357 |
4 |
59,000 |
0.683 |
40297 |
0.482 |
28453 |
NPV |
16626 |
-12,607 |
IRR = 10 + {16,626 / [ 16,626 - (-12,607 )]} * ( 20 â 10)
= 10 + {0.568 * 10}
= 10 + 6.08
= 56.87 %
Product 3:
Year |
Product 3 |
PV @ 10% |
DCF |
PV @ 25% |
DCF |
0 |
100000 |
1 |
-100000 |
1 |
-100000 |
1 |
20000 |
0.909 |
18180 |
0.833 |
15143.94 |
2 |
38000 |
0.826 |
31388 |
0.694 |
21783.272 |
3 |
48000 |
0.751 |
36048 |
0.579 |
20871.792 |
4 |
52000 |
0.683 |
35516 |
0.482 |
17118.712 |
NPV |
21132 |
-25082.284 or -25082 |
IRR = 10 + { 21132 / [ 21132 - (- 25082 )]} * ( 25 â 10)
= 10 + {0.457 * 15}
= 10 + 6.855
= 16.855 %
Accounting Rate of Return:
ARR = Average Net Profit / Initial Investment * 100
Items |
Product 1 |
Product 2 |
Product 3 |
Average Net Profit |
38500 |
48250 |
39500 |
Initial Investment |
95000 |
134000 |
100000 |
ARR |
40.52 % |
36 % |
39.5 % |
*Working Notes:
Average Net profit:
Product 1 = 154000 / 4 = 38500
Product 2 = 193000 / 4 = 48250
Product 3 = 158000 / 4 = 39500
Overall Analysis:
Product |
PP |
NPV |
IRR |
ARR |
1 |
2.9 |
23414 |
23.47 |
40.52 |
2 |
3 |
16626 |
56.87 |
36 |
3 |
2.87 |
21132 |
16.855 |
39.5 |
Above mention table represent the comparison of different products which helps Toys âRâ Us to understand which product is suitable to invest. With the help of various investment appraisal techniques, management make decisions to introduce Product 1. Payback period of product 1 is 2.9 which is higher than product 3 or lower than product 2. but other than this factor there are various fluctuation in the value of NPV, IRR or ARR. So managers of Toys âRâ Us decided to produce Product 1 and sell in the market to generate high revenue.
On the basis of above report it has been concluded that management of the company need to evaluate micro as well as macro factors before making any strategy. These factors affect the overall growth, production or revenue as well. In addition, with the help of financial analysis company able to measure their financial position in the market which further helps in attracting more stakeholders such as investors or customers.
With the help of reviewing above content, it has been recommended that company need to take some key strategic decisions in order to improver their operational efficiency as well as effectiveness. It is discussed below:
Read more samples -Â
Business Financial Performance of Mother Care Plc
Overview of Low Socioeconomic Conditions
Business Economic Factors of Private Housing Sector
You May Also LIke To Read-Â Contemporary business economics
To export references to this Sample, select the desired referencing style below:
Global Assignment Help Australia ,(2024),https://au1.globalassignmenthelp.com.au/free-samples/business-economics/eco511-business-economic-factors-of-toys-r-us
Global Assignment Help Australia (2024) [Online]. Retrieved from: https://au1.globalassignmenthelp.com.au/free-samples/business-economics/eco511-business-economic-factors-of-toys-r-us
Global Assignment Help Australia. (Global Assignment Help Australia, 2024) https://au1.globalassignmenthelp.com.au/free-samples/business-economics/eco511-business-economic-factors-of-toys-r-us
Global Assignment Help Australia. [Internet]. Global Assignment Help Australia.(2024), Retrieved from: https://au1.globalassignmenthelp.com.au/free-samples/business-economics/eco511-business-economic-factors-of-toys-r-us
Students sometimes cannot express their inability to work on assignments and wonder, "Who will do my assignment?" To help them understand the complexities of writing, we are providing "samples" on various subjects. Also, we have experienced assignment writers who can provide the best and affordable assignment writing services, essay writing services, dissertation writing services, and so on. Thus, don't wait any longer! Place your order now to take advantage of discounted deals and offers.
Limited Time Offer
Exclusive Library Membership + FREE Wallet Balance
1 Month Access !
5000 Student Samples
+10,000 Answers by Experts
Get $300 Now
Update your Number